

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,263.1 | 2,948.5 | 4,850.7 | 3,899 | 3,503.1 | 7,568.3 | |
COGS | 22,469.5 | 8,639 | 7,909.1 | 6,750.7 | 3,427 | 4,322.4 | |
Gross Profit | (15,206.5) | (5,690.5) | (3,058.4) | (2,851.7) | 76.06 | 3,245.8 | |
Operating Expenses & Income | |||||||
Operating Income | (25,069.3) | (14,517) | (4,260.1) | (3,929.6) | (18,390.6) | (16,664.5) | |
Total Operating Expenses | 9,862.8 | 8,826.5 | 1,201.7 | 1,077.9 | 18,466.7 | 19,910.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,195.5 | 2,698.5 | 1,288.4 | 1,059.6 | 2,055.1 | 3,546.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.64) | (23.73) | (11.22) | (5.803) | (0.381) | (0.328) | |
Interest Income | 367.7 | 96.49 | 45.48 | 24.26 | 115.7 | 56.69 | |
Income Tax Expense | (8,435.6) | (118.4) | (54.11) | - | - | - | |
Net Income | |||||||
Net Income | 188,639.1 | (14,903.7) | (4,048) | (1,774.9) | (19,570.5) | (15,425) | |
Supplemental | |||||||
EBIT | 180,197.7 | (14,998.4) | (4,092.4) | (1,776.8) | (18,390.6) | (15,941.8) | |
EBITDA | 190,803.2 | (13,115.2) | (2,911.8) | (1,758.5) | (17,470.1) | (14,933.7) | |