

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 475,510,149,926.6 | 710,731,841,207.1 | 38,488,867 | 42,764,968 | 42,651,724 | 43,843,279 | |
COGS | 256,386,321,266.6 | 425,721,400,148.2 | 29,331,562 | 34,562,758 | 36,394,624 | 35,705,253 | |
Gross Profit | 219,123,828,660.1 | 285,010,441,058.9 | 9,157,305 | 8,202,210 | 6,257,100 | 8,138,026 | |
Operating Expenses & Income | |||||||
Operating Income | 161,838,000,433.6 | 228,296,714,537.1 | 6,731,359 | 5,225,604 | 2,947,327 | 4,600,155 | |
Total Operating Expenses | 313,672,149,493 | 482,435,126,670 | 31,757,508 | 37,539,364 | 39,704,397 | 39,243,124 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 20,322,115,216.9 | 23,967,669,908.8 | 1,172,976 | 1,545,316 | 1,531,209 | 1,593,624 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,805,222,880) | (2,340,776,468.3) | (115,964) | (174,289) | (222,651) | (135,610) | |
Interest Income | 4,174,009,146.4 | 7,133,100,582.9 | 584,339 | 250,183 | 219,502 | 223,042 | |
Income Tax Expense | 37,729,934,959.8 | 57,041,857,181.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 128,526,139,167.6 | 209,436,717,471.3 | 6,105,856 | 5,103,720 | 2,929,957 | 4,627,395 | |
Supplemental | |||||||
EBIT | 161,839,982,980.7 | 248,907,786,115.4 | 8,270,277 | 6,433,535 | 3,995,860 | 5,919,365 | |
EBITDA | 174,460,699,014.2 | 276,785,093,667 | 8,582,028 | 6,732,543 | 4,295,996 | 6,212,989 | |