
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.053 | 0.250305 | 0.366438 | 0.000105 | - | - | |
COGS | 0.0294 | 0.10427 | 0.0348 | 0.000464 | - | - | |
Gross Profit | 0.0236 | 0.146035 | 0.331603 | (0.000359) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.135148) | (3.134706) | (1.982253) | (1.491669) | (7.852236) | (9.153815) | |
Total Operating Expenses | 2.15873 | 3.280741 | 2.313856 | 1.49131 | 7.852236 | 9.153815 | |
R&D Expenses | 0.0355 | 0.0276 | 0.0241 | 0.021 | 0.0236 | 0.0649 | |
Selling General & Admin Expenses | 2.066844 | 3.124364 | 1.978418 | 1.297287 | 6.547392 | 7.99396 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.396327) | (2.769208) | (2.179122) | (1.458971) | (1.617096) | |
Interest Income | - | - | - | - | 0.0928 | 0.108432 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.134908) | (3.528499) | (4.672348) | (3.288519) | (15.89) | (16.36) | |
Supplemental | |||||||
EBIT | (2.135148) | (3.134706) | (1.982253) | (1.109397) | - | - | |
EBITDA | (2.134908) | (3.132172) | (1.90314) | 50,627.9 | (14.43) | (15.18) | |