
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.000841 | 0.00041 | 0.00037 | 0.001071 | 0.000598 | |
Gross Profit | (0.000841) | (0.00041) | (0.00037) | (0.001071) | (0.000598) | |
Operating Expenses & Income | ||||||
Operating Income | (0.326162) | (0.598738) | (0.555963) | (0.857505) | (0.485924) | |
Total Operating Expenses | 0.326162 | 0.598738 | 0.555963 | 0.857505 | 0.485924 | |
R&D Expenses | 0.0024 | - | 0.003 | 0.0149 | 0.0473 | |
Selling General & Admin Expenses | 0.25979 | 0.276994 | 0.0919 | 0.404072 | 0.075 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000108) | - | - | - | - | |
Interest Income | 0.002399 | 0.00065 | 0.000307 | 0.0274 | 0.002077 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 0.271972 | (0.388911) | (3.681817) | (0.402675) | (0.850005) | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | (0.325321) | (0.598328) | - | - | - | |