
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006064 | 0.0223 | 0.005609 | 0.003776 | - | - | |
Gross Profit | (0.006064) | (0.0223) | (0.005609) | (0.003776) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.782698) | (2.9331) | (0.55935) | (0.565693) | (0.50865) | (0.542474) | |
Total Operating Expenses | 10.41 | 2.923195 | 0.55935 | 0.565693 | 0.508649 | 0.542473 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.179452 | 1.243717 | 0.459258 | 0.000417 | 0.238124 | 0.254539 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.008744 | 0.004828 | 0.000005 | 0.0259 | 0.000278 | 0.000861 | |
Income Tax Expense | (0.769628) | (0.271666) | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (10.53) | (2.690305) | (0.38573) | (0.613968) | (0.462805) | (0.40278) | |
Supplemental | |||||||
EBIT | (10.42) | (2.890655) | (0.62777) | (0.000631) | (0.508719) | (0.542333) | |
EBITDA | (10.41) | (2.868317) | (0.622161) | 0.003145 | (0.50865) | (0.541531) | |