| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 418,020,971,428.6 | 42,648,590 | 38,488,867 | 42,764,968 | 42,651,724 | 44,389,585.9 | |
COGS | 225,389,214,285.7 | 25,546,087 | 28,870,499 | 34,562,758 | 36,394,624 | 36,430,941 | |
Gross Profit | 192,631,757,142.9 | 17,102,503 | 9,618,368 | 8,202,210 | 6,257,100 | 7,958,644.8 | |
Operating Expenses & Income | |||||||
Operating Income | 142,271,785,714.3 | 15,145,421 | 7,202,709 | 5,652,418 | 3,001,151 | 4,797,505.9 | |
Total Operating Expenses | 51,036,228,571.4 | 3,403,197 | 2,415,659 | 2,549,792 | 3,255,949 | 3,263,955.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11,699,657,142.9 | 967,033 | 940,343 | 1,175,367 | 1,156,452 | 982,933 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,586,971,428.6) | (140,462) | (115,964) | (174,289) | (222,651) | (182,885) | |
Interest Income | 3,669,371,428.6 | 428,033 | 584,339 | 250,183 | 219,502 | 170,522 | |
Income Tax Expense | 33,168,385,714.3 | 3,422,887 | 1,861,792 | 1,119,823 | 813,973 | 1,189,773.1 | |
Net Income | |||||||
Net Income | 112,987,328,571.4 | 12,567,582 | 6,105,856 | 5,103,720 | 2,929,957 | 4,755,642.7 | |
Supplemental | |||||||
EBIT | 149,568,042,857.1 | 16,342,776 | 8,270,277 | 6,433,535 | 3,995,860 | 5,195,991.7 | |
EBITDA | 168,283,442,014.3 | 17,944,969.2 | 10,153,737.5 | 8,388,491.3 | 6,046,458.9 | 7,224,814.3 | |
