

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,674.9 | 7,955.6 | 24,751.1 | 39,462.1 | 40,911.5 | 56,951.9 | |
COGS | 1,796.8 | 4,164.3 | 14,755.3 | 18,886 | 18,305.2 | 26,657.6 | |
Gross Profit | 1,878.1 | 3,791.3 | 9,995.7 | 20,576 | 22,606.3 | 30,294.3 | |
Operating Expenses & Income | |||||||
Operating Income | 923.5 | 1,685.8 | 2,263.6 | 7,521.3 | 6,999.8 | 9,326.1 | |
Total Operating Expenses | 2,751.4 | 6,269.7 | 22,487.5 | 31,940.8 | 33,911.7 | 47,625.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 517.8 | 1,328.2 | 4,225.9 | 6,919 | 7,941 | 13,314.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.61) | (142.4) | (240.4) | (294.2) | (1,000) | (2,026.1) | |
Interest Income | 70.85 | 142.1 | 1,176.1 | 2,756.6 | 2,339.6 | - | |
Income Tax Expense | 250.4 | (174.3) | - | - | - | - | |
Net Income | |||||||
Net Income | 1,204.2 | 2,028.7 | 1,489.2 | 5,176.8 | 3,376 | 5,314.2 | |
Supplemental | |||||||
EBIT | 923.5 | 1,685.8 | - | - | - | - | |
EBITDA | 1,841.1 | 2,557.4 | - | - | - | - | |