

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 55.31 | 51.35 | 57.42 | 64.38 | 107.5 | 104.3 | |
COGS | 193.7 | 63.39 | 40.62 | 37.64 | 5.515 | 12.5 | |
Gross Profit | (138.3) | (12.05) | 16.8 | 26.74 | 101.9 | 93.25 | |
Operating Expenses & Income | |||||||
Operating Income | (257.8) | (91.96) | (56.03) | (46.95) | (13.25) | 4.656 | |
Total Operating Expenses | 119.4 | 79.91 | 72.84 | 73.69 | 115.2 | 88.59 | |
R&D Expenses | 201.5 | 70.07 | 46.34 | 38.05 | 37.41 | 25.62 | |
Selling General & Admin Expenses | 99.3 | 59.07 | 65.35 | 64.87 | 73.65 | 68.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.547) | (6.369) | (2.35) | (2.546) | (2.461) | (1.156) | |
Interest Income | 1.109 | 8.545 | 10.99 | 4.881 | 10.17 | 14.28 | |
Income Tax Expense | (0.151) | 0.009 | 5.924 | 11.8 | 23.35 | 5.11 | |
Net Income | |||||||
Net Income | (199.4) | 872.1 | (55.19) | (56.42) | 105.9 | 53.81 | |
Supplemental | |||||||
EBIT | (237.6) | (79.12) | (53.65) | (42.07) | 131.7 | 64.26 | |
EBITDA | (232.8) | (76.08) | (51.65) | (38.45) | 137.2 | 68.45 | |