

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.895474) | (5.555923) | (4.762966) | (3.093775) | (7.718993) | (10.49) | |
Total Operating Expenses | 7.895474 | 5.555923 | 4.762966 | 3.093775 | 7.718993 | 10.49 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.363475 | 1.203379 | 1.212134 | 1.262982 | 4.972463 | 6.012346 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0955 | 0.0417 | 0.062 | 0.002917 | 0.12681 | 0.437546 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.857369) | (5.504079) | (5.47929) | (5.249481) | (7.56886) | (10.19) | |
Supplemental | |||||||
EBIT | (7.895474) | (5.555923) | (4.762966) | (3.093775) | (7.718993) | (10.49) | |
EBITDA | - | (5.555923) | (4.762966) | (3.093775) | (7.718993) | (10.49) | |