
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,584.7 | 3,520.6 | 2,080.3 | 1,873.8 | 1,895.6 |
COGS | 1,806.9 | 2,042.2 | 1,641.4 | 1,646.3 | 1,664.2 |
Gross Profit | 777.9 | 1,478.4 | 438.8 | 227.5 | 231.3 |
Operating Expenses & Income | |||||
Operating Income | 541.9 | 1,271.5 | 278 | 20.3 | 37.37 |
Total Operating Expenses | 2,042.9 | 2,249.1 | 1,802.2 | 1,853.5 | 1,858.2 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 242.3 | 210 | 171.1 | 208.9 | 194.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (6.45) | (2.767) | (0.176) | (3.741) | (11.08) |
Interest Income | 0.743 | 2.714 | 18.18 | 33.42 | 32.65 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 379.6 | 870.9 | 211.1 | 66.88 | 62.49 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 668.1 | 1,416.9 | - | - | - |