

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 879.3 | 976.8 | 1,075.5 | 932.3 | 1,255.8 | 1,327.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 457.1 | 483.5 | 522.3 | 512.3 | 515.9 | 526.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (107.7) | (268.5) | (715.8) | (828.3) | (743.1) | (709.6) | |
Interest Income | 876.6 | 1,144.2 | 1,629.9 | 1,729.5 | 1,771.8 | 1,764 | |
Income Tax Expense | 84.12 | 99.28 | - | - | - | - | |
Net Income | |||||||
Net Income | 253.9 | 332.5 | 189.1 | 77.51 | 330.2 | 364.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |