
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,297.9 | 14,964.8 | 14,096.4 | 11,312.3 | 15,818 | 16,615.5 | |
COGS | - | - | - | (4,254.9) | - | - | |
Gross Profit | 16,297.9 | 14,964.8 | 14,096.4 | 15,567.1 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 8,225.7 | 6,123.4 | 7,550.9 | 8,884.1 | - | - | |
Total Operating Expenses | (8,072.2) | (8,841.4) | (6,545.5) | 2,428.1 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7,790.1 | 7,876.2 | 8,445 | 89.51 | 11,301.2 | 12,224.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,620) | (1,355) | (1,559) | (1,964) | (2,095) | (2,023) | |
Interest Income | 4,213.1 | 4,026.7 | 4,562.9 | 5,338.3 | 5,191.3 | 4,976.4 | |
Income Tax Expense | 1,556.7 | 836.2 | 772.1 | 695.4 | - | 78.22 | |
Net Income | |||||||
Net Income | 6,669 | 5,287.2 | 5,219.8 | 6,603 | 6,646 | 6,735.1 | |
Supplemental | |||||||
EBIT | 7,250.5 | 5,572.2 | 3,966.5 | 3,238.4 | - | - | |
EBITDA | 7,445.8 | 5,800.3 | 4,207.3 | 3,469.5 | - | - | |