
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 36,413,851 | 40,353,182 | 39,874,695 | 47,666,178 | 52,315,591 | 54,666,117 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,605,000 | 2,289,089 | 1,328,932 | 2,183,765 | 2,072,779 | 550,954 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8,804,638) | (11,298,001) | (29,016,639) | (24,581,499) | (29,862,359) | (32,362,379) | |
Interest Income | 35,503,251 | 42,012,968 | 56,707,759 | 60,089,462 | 68,017,450 | 70,114,880 | |
Income Tax Expense | 4,822,911 | 5,131,342 | - | - | - | - | |
Net Income | |||||||
Net Income | 18,052,250 | 21,212,900 | 18,003,802 | 21,522,928 | 25,290,230 | 25,541,967 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |