
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.175136) | (1.10016) | (1.016951) | (2.851078) | (1.800665) | (1.807153) | |
Total Operating Expenses | 0.175136 | 1.10016 | 1.016951 | 2.851078 | 1.800665 | 1.807153 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.175136 | 1.10016 | 0.913088 | 1.754141 | 1.294169 | 1.166768 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0117) | (0.175415) | (0.159598) | - | - | - | |
Interest Income | - | - | 0.0322 | 0.00003 | 0.0124 | 0.0158 | |
Income Tax Expense | - | (0.0838) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.186786) | (1.191763) | (1.07806) | (2.851048) | (1.561911) | (1.67999) | |
Supplemental | |||||||
EBIT | (0.175136) | (1.10016) | (0.918462) | (2.851078) | (1.800665) | (1.807153) | |
EBITDA | - | (1.10016) | (0.918462) | (2.851078) | (1.800665) | (1.807153) | |