
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.700727 | 9.375029 | 16.8 | 7.000836 | 2.880658 | 1.941722 | |
COGS | 2.882684 | 6.32744 | 11.9 | 6.932122 | 2.878304 | 1.886228 | |
Gross Profit | 0.818043 | 3.047589 | 4.894105 | 0.0687 | 0.002354 | 0.0555 | |
Operating Expenses & Income | |||||||
Operating Income | (3.097611) | (5.193513) | (3.476786) | (8.072824) | (3.327172) | (3.254498) | |
Total Operating Expenses | 6.798338 | 14.57 | 20.27 | 15.07 | 6.20783 | 5.19622 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.4993 | 7.340779 | 7.444945 | 6.44538 | 3.016031 | 3.088624 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.126027) | (0.0797) | (2.249055) | (2.560648) | (3.096811) | (4.101444) | |
Interest Income | 0.0462 | 0.0867 | 0.0192 | 0.0534 | 0.225997 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.050551) | (6.121754) | (0.0438) | (9.128642) | (49.22) | (45.64) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (1.482572) | (4.445994) | - | - | - | - | |