
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 2.879645 | 3.104324 | 4.772866 |
COGS | 1.460778 | 2.210508 | 3.019959 |
Gross Profit | 1.418867 | 0.893816 | 1.752907 |
Operating Expenses & Income | |||
Operating Income | (0.0126) | (0.85479) | (0.954153) |
Total Operating Expenses | 2.892215 | 3.959114 | 5.727019 |
R&D Expenses | 0.007 | - | - |
Selling General & Admin Expenses | 1.45893 | 1.762839 | 2.737287 |
Earnings from Continuing Operations | |||
Interest Expense | - | (0.042) | (0.0521) |
Interest Income | 0.003256 | 0.001177 | 0.0386 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | (0.194795) | (1.012826) | (1.070911) |
Supplemental | |||
EBIT | - | - | - |
EBITDA | - | - | - |