
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.301947 | 1.235452 | 1.822221 | 0.83 | 1.185555 | 3.022282 | |
COGS | 5.293061 | 4.285929 | 2.902606 | 8.013 | 8.100964 | 16.99 | |
Gross Profit | (3.991114) | (3.050477) | (1.080385) | (7.183) | (6.915408) | (14.75) | |
Operating Expenses & Income | |||||||
Operating Income | (3.986653) | (6.307431) | (3.154) | (6.819083) | (6.37861) | (13.54) | |
Total Operating Expenses | 0.17361 | 3.256953 | 2.072197 | 3.931913 | (0.536798) | 0.639057 | |
R&D Expenses | 3.358162 | 4.3 | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.119558) | (0.0441) | (0.0315) | (0.0215) | (0.161938) | (0.397282) | |
Interest Income | - | - | 0.0308 | 0.007033 | 0.019 | - | |
Income Tax Expense | (0.776245) | 1.001471 | (1.049169) | (0.984) | (0.836685) | (1.74541) | |
Net Income | |||||||
Net Income | (3.305416) | (4.964383) | (3.675005) | (5.757) | (5.687868) | (12.67) | |
Supplemental | |||||||
EBIT | (3.986652) | (6.307431) | (4.692717) | (6.74) | (6.37861) | - | |
EBITDA | (3.871381) | (6.125856) | (2.050717) | (5.916) | (5.988538) | (12.61) | |