
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0916 | 0.0156 | 0.0223 | 0.0353 | 0.0498 | 0.0552 | |
Gross Profit | (0.0916) | (0.0156) | (0.0223) | (0.0353) | (0.0498) | (0.0552) | |
Operating Expenses & Income | |||||||
Operating Income | (1.157088) | (1.830531) | (1.245237) | (0.699504) | (2.426418) | (2.458429) | |
Total Operating Expenses | 1.157088 | 1.830531 | 1.245237 | 0.699504 | 2.426418 | 2.458429 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.208462 | 0.226326 | 0.240808 | 0.207223 | 1.400039 | 1.413514 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002597) | - | (0.011) | (0.0253) | (0.131683) | (0.131683) | |
Interest Income | 0.207425 | 0.165889 | 0.0558 | 0.0377 | 0.0282 | 0.0292 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.64443) | (3.704738) | (0.803752) | (0.285292) | (0.971662) | (1.836608) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (1.330861) | (3.663474) | - | - | - | - | |