
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.14 | 13.54 | 21.05 | 2.816 | 10.32 | 7.111 | |
COGS | 3.328 | 5.137 | 88.15 | 4.107999 | 2.866 | - | |
Gross Profit | 10.14 | 13.54 | 21.05 | 2.816 | 7.459 | 6.418 | |
Operating Expenses & Income | |||||||
Operating Income | (48.64) | (66.64) | (93.46) | (134.8) | (135.8) | (120.5) | |
Total Operating Expenses | 58.78 | 80.17 | 114.5 | 137.6 | 143.3 | 127 | |
R&D Expenses | 44.95 | 59.82 | 88.15 | 107.3 | 114.2 | 97.03 | |
Selling General & Admin Expenses | 13.83 | 20.35 | 25.49 | 29.56 | 31.99 | 29.79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.016) | (1.176) | (3.759) | (3.653) | (2.769) | (2.789) | |
Interest Income | 0.017 | 1.591 | 6.304 | 12.06 | 8.816 | 5.619 | |
Income Tax Expense | 3.091442 | (0.415) | 5.193105 | - | - | - | |
Net Income | |||||||
Net Income | (48.63) | (66.22) | (89.22) | (127.5) | (129.8) | (117.7) | |
Supplemental | |||||||
EBIT | (48.63) | (65.05) | (85.46) | (123.8) | (127) | (114.9) | |
EBITDA | (45.3) | (59.91) | (80.1) | (119.7) | (124.1) | (112) | |