
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.816794) | (1.711824) | (2.212115) | (1.529046) | (2.384451) | (3.022302) | |
Total Operating Expenses | 1.816794 | 1.711824 | 2.212115 | 1.529046 | 2.384451 | 3.022302 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.816794 | 1.711824 | 2.023227 | 1.32429 | 2.157189 | 2.605711 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.006467) | (0.0304) | (0.0191) | (0.0139) | (0.003092) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.816794) | (2.887747) | (2.468378) | (1.171463) | (0.803892) | (2.175961) | |
Supplemental | |||||||
EBIT | (1.816794) | (1.634903) | (2.437994) | (1.152318) | (0.78998) | (2.172869) | |
EBITDA | - | (2.88128) | (2.437994) | (1.152318) | (0.78998) | (2.172869) | |