
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 42,266 | 45,762 | 51,524 | 56,256 | 61,281 | 63,777 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 16,288 | 17,649 | 22,219 | 24,896 | 25,959 | 26,703 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5,450) | (13,679) | (50,730) | (62,917) | (54,559) | (49,123) | |
Interest Income | 29,581 | 41,032 | 80,674 | 93,389 | 87,621 | 83,844 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 14,298 | 17,429 | 10,634 | 8,842 | 20,538 | 14,910 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |