

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 12.55 | 0.0528 | 0.0982 | 0.102966 | 0.107636 | 0.127715 | |
Gross Profit | (12.55) | (0.0528) | (0.0982) | (0.102966) | (0.107636) | (0.127715) | |
Operating Expenses & Income | |||||||
Operating Income | (4,596.1) | (13.49) | (8.554252) | (5.063228) | (8.274975) | (36.4) | |
Total Operating Expenses | 4,596.1 | 13.49 | 8.554252 | 5.063228 | 8.274975 | 36.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,533.5 | 1.557443 | 1.197113 | 1.558879 | 2.83214 | 4.984868 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000286) | (0.002314) | (0.001799) | (0.002409) | (0.002547) | |
Interest Income | 8.235 | 0.002973 | - | - | 0.228342 | 0.563561 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4,831.8) | (11.55) | (6.714044) | (4.593744) | (6.963464) | (28.23) | |
Supplemental | |||||||
EBIT | (4.498286) | (12.97) | - | - | - | - | |
EBITDA | (4,583.5) | (11.49) | - | - | - | - | |