
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | 0.0528 | 0.0982 | 0.102966 | 0.107636 | 0.127715 |
Gross Profit | (0.0528) | (0.0982) | (0.102966) | (0.107636) | (0.127715) |
Operating Expenses & Income | |||||
Operating Income | (13.49) | (8.554252) | (5.063228) | (8.274975) | (36.4) |
Total Operating Expenses | 13.49 | 8.554252 | 5.063228 | 8.274975 | 36.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.870846 | 1.197113 | 1.558879 | 2.83214 | 4.984868 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.000286) | (0.002314) | (0.001799) | (0.002409) | (0.002547) |
Interest Income | 0.002973 | - | - | 0.228342 | 0.563561 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (11.55) | (6.714044) | (4.593744) | (6.963464) | (28.23) |
Supplemental | |||||
EBIT | (11.55) | (6.71173) | (4.591945) | (6.961055) | (28.23) |
EBITDA | (11.49) | (6.61353) | (4.488979) | (6.853419) | (28.1) |