
| 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.615137 | 20.44 | 45.8 | 50.68 | 67.27 |
COGS | 3.262588 | 11.36 | 33.83 | 50.24 | 66.48 |
Gross Profit | 0.352549 | 9.080194 | 11.97 | 0.44066 | 0.784397 |
Operating Expenses & Income | |||||
Operating Income | (0.344093) | 8.119825 | 0.773472 | (62.68) | (65.72) |
Total Operating Expenses | 0.696642 | 0.960369 | 11.2 | 63.12 | 66.51 |
R&D Expenses | - | - | 0.76 | 2.373 | 2.498612 |
Selling General & Admin Expenses | 0.490636 | 0.666286 | 7.319454 | 57.32 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.179651) | (0.246262) | (0.656689) | (0.829049) | (1.307947) |
Interest Income | 0.000441 | 0.023 | 0.0448 | 0.002138 | - |
Income Tax Expense | - | 0.988347 | 1.1 | 0.0856 | 0.931808 |
Net Income | |||||
Net Income | (0.482783) | 7.088874 | 6.425533 | (74.05) | (69.91) |
Supplemental | |||||
EBIT | (0.303132) | 8.323483 | 8.182222 | (73.14) | - |
EBITDA | (0.0971) | 8.617566 | 11.19 | (72.72) | (56.29) |