

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,032.7 | 2,406.8 | 2,602.4 | 2,569.6 | 2,530 | 2,489.5 | |
COGS | 650.3 | 744 | 760 | 751.3 | 771.6 | 658.9 | |
Gross Profit | 1,382.4 | 1,662.9 | 1,842.4 | 1,818.3 | 1,758.4 | 1,830.6 | |
Operating Expenses & Income | |||||||
Operating Income | (265.6) | (13,198.5) | (248.6) | (1,020.9) | (263) | (173.8) | |
Total Operating Expenses | 1,648.1 | 1,890.2 | 2,090.9 | 2,839.2 | 2,021.3 | 2,004.4 | |
R&D Expenses | 311.9 | 333.6 | 348.5 | 307.3 | 277.9 | 269.9 | |
Selling General & Admin Expenses | 438 | 449.9 | 464.7 | 435.5 | 431.9 | 417.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (81.14) | (9.27) | (22.28) | (23.8) | (19.71) | (19.95) | |
Interest Income | 0.776 | 12.67 | 46.78 | 57.07 | 36.77 | 27 | |
Income Tax Expense | 44.14 | (3.812) | 0.76 | 7.592 | (35.21) | (5.198) | |
Net Income | |||||||
Net Income | (428.8) | (13,659.5) | (220.4) | (1,001.2) | (200.3) | (177.4) | |
Supplemental | |||||||
EBIT | (239) | (13,739.8) | (210.5) | (208.8) | (215.8) | (160.2) | |
EBITDA | (31.42) | (13,469.1) | 43.61 | 31.72 | 147.3 | (69.89) | |