

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,423 | 19,652.4 | 21,552.5 | 23,583.3 | 19,160.7 | 15,009.9 | |
COGS | 5,116.4 | 3,973.4 | 4,575.7 | 5,302.8 | 1,199.8 | 474.4 | |
Gross Profit | 6,306.6 | 15,679 | 16,976.9 | 18,280.5 | 17,960.9 | 14,535.6 | |
Operating Expenses & Income | |||||||
Operating Income | (7,054.6) | 2,102.1 | 2,360.1 | 4,870 | 3,264.2 | 1,826.4 | |
Total Operating Expenses | - | 13,576.9 | 14,616.8 | 13,410.5 | 14,696.7 | 13,104.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13,173.5 | 3,201.9 | 2,800 | 3,384.2 | 5,633.2 | 5,503.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (466.1) | (166.3) | (30.08) | (20.28) | (2,211.4) | |
Interest Income | 5,883.1 | 466.1 | 166.3 | 28.74 | 20.28 | 1,904.3 | |
Income Tax Expense | 61.05 | 102.8 | 848.7 | 1,360.1 | 505.6 | 437.3 | |
Net Income | |||||||
Net Income | (12,992.9) | 2,934.7 | 1,660.9 | 4,381.4 | 3,230.3 | 1,007.5 | |
Supplemental | |||||||
EBIT | (7,054.6) | 2,102.1 | 2,617.3 | 4,870 | 3,140.6 | 1,615.1 | |
EBITDA | - | 2,835.5 | 3,665.4 | 6,594.8 | 4,323.3 | 2,618.9 | |