
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.399 | 4.166 | 0.617 | 1.645 | - | - | |
Gross Profit | (1.399) | (4.166) | (0.617) | (1.645) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (15.61) | (32.83) | (44.65) | (58.02) | (84.04) | (94.92) | |
Total Operating Expenses | 15.61 | 32.83 | 44.65 | 58.02 | 84.04 | 94.92 | |
R&D Expenses | 10.98 | 25.65 | 36.97 | 41.36 | 63.49 | 72.19 | |
Selling General & Admin Expenses | 4.633 | 7.176 | 7.682 | 16.65 | 20.55 | 22.74 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.224) | (0.144) | (0.152) | (0.107) | (0.063) | (0.04) | |
Interest Income | - | 0.149 | 0.581 | 4.261 | 11.3 | 9.666 | |
Income Tax Expense | - | - | 0.377 | - | 1.23 | 0.331 | |
Net Income | |||||||
Net Income | (8.927) | (32.18) | (42.82) | (57.98) | (74.15) | (85.79) | |
Supplemental | |||||||
EBIT | (8.482) | (32.04) | (42.67) | (57.88) | (72.86) | (85.42) | |
EBITDA | (8.118) | (31.03) | (41.19) | (56.23) | (71.48) | (83.79) | |