
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.151 | 0.605 | 0.605 | 0.257 | - | |
COGS | 4.72 | 3.498 | 0.448 | 0.338 | 0.32 | 0.658 | |
Gross Profit | (4.72) | (3.347) | 0.605 | 0.605 | (0.063) | 5.447 | |
Operating Expenses & Income | |||||||
Operating Income | (5.493) | (5.745) | (4.719) | (2.674) | (2.376) | 2.368 | |
Total Operating Expenses | 0.808 | 2.398 | 5.474 | 2.941 | 2.313 | 3.079 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.884 | 2.116 | 2.055 | 1.575 | - | 2.952 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.178) | (0.313) | (0.363) | (0.428) | (0.274) | (0.8) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.739 | 1.659 | (1.067) | 1.247 | 0.451 | (0.796) | |
Net Income | |||||||
Net Income | (4.327) | (21.11) | (7.651) | (16.21) | (1.92) | (18.14) | |
Supplemental | |||||||
EBIT | (5.493) | (5.745) | (4.803) | (2.66) | (2.376) | (0.292) | |
EBITDA | (0.773) | (4.466) | (4.607) | (2.555) | (2.056) | 0.366 | |