
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.595398 | 2.82401 | 4.266268 | 4.779455 | 7.300039 | |
COGS | 0.0156 | 0.930148 | 0.0035 | - | - | - | |
Gross Profit | (0.0156) | 0.595398 | 2.82051 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.021903) | (5.766773) | (0.721738) | (1.046341) | (1.348172) | (3.882514) | |
Total Operating Expenses | 4.023611 | 6.352298 | 3.545748 | 5.312609 | 6.127627 | 11.18 | |
R&D Expenses | 0.129833 | 0.0596 | - | - | - | - | |
Selling General & Admin Expenses | 3.716732 | 5.603955 | 2.329978 | 2.96989 | 4.442005 | 7.57997 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0197) | - | (0.236542) | (0.253371) | (0.268343) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.001708 | (0.0197) | - | - | - | - | |
Net Income | |||||||
Net Income | (4.027027) | (5.727281) | (0.718094) | (1.323653) | (1.562812) | (4.090189) | |
Supplemental | |||||||
EBIT | - | (5.766773) | - | - | - | - | |
EBITDA | (4.021903) | (5.490433) | - | - | - | - | |