
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.595398 | 2.82401 | 4.266268 | 4.776 | 9.158214 | 9.341696 | |
COGS | 0.930148 | 0.0035 | - | 4.581 | - | - | |
Gross Profit | (0.33475) | 2.82051 | - | 0.194843 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.766773) | (0.725382) | (1.046341) | (1.348172) | (4.529869) | (10.58) | |
Total Operating Expenses | 6.352298 | 3.542248 | 5.312609 | 2.542 | 13.69 | 14.01 | |
R&D Expenses | 0.0596 | - | - | - | - | - | |
Selling General & Admin Expenses | 5.603955 | 2.247129 | 2.96989 | 4.371398 | - | 4.550443 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.236542) | (0.253199) | - | (0.205052) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.009873) | (0.003644) | - | - | - | - | |
Net Income | |||||||
Net Income | (5.747027) | (0.718094) | (1.323653) | (1.562812) | 4.529869 | 4.699186 | |
Supplemental | |||||||
EBIT | (5.766773) | (0.725382) | (1.087111) | (1) | - | - | |
EBITDA | (5.490433) | (0.421784) | (0.4566) | (0.278064) | (4.529869) | (9.947183) | |