

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.77 | 37.43 | 71.28 | 391.9 | 166.1 | 108.7 | |
COGS | 27.52 | 34.45 | 36.23 | 176 | 98.43 | 86.47 | |
Gross Profit | 1.257 | 2.983 | 35.05 | 215.9 | 67.7 | 22.21 | |
Operating Expenses & Income | |||||||
Operating Income | (145.9) | (166.6) | (112.7) | (17.77) | (148.7) | (112.8) | |
Total Operating Expenses | 147.1 | 74.84 | 147.8 | 233.1 | 215.7 | 134.4 | |
R&D Expenses | 59.63 | 27.49 | 50.19 | 68.78 | 35.62 | 23.96 | |
Selling General & Admin Expenses | 87.49 | 47.35 | 85.9 | 126.4 | 101.9 | 70.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.36) | (43.45) | (9.378) | (13.86) | (18.05) | (16.54) | |
Interest Income | 16.36 | - | - | - | - | - | |
Income Tax Expense | 26.8 | 42.83 | 15.33 | (4.317) | 50.87 | 100.5 | |
Net Income | |||||||
Net Income | (151.8) | (210.7) | (114.7) | (49.81) | (166.2) | (262.9) | |
Supplemental | |||||||
EBIT | (135.4) | (72.47) | (106.8) | (35.33) | (115.2) | (93.12) | |
EBITDA | (115) | (55.24) | (95.3) | 9.032 | (16.75) | (19.77) | |