
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 3.942048 | - | - | - | |
Gross Profit | - | - | (3.942048) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.138131) | (0.854147) | (3.942048) | (12.24) | (10.54) | (6.087169) | |
Total Operating Expenses | 0.138131 | 0.854147 | 3.942048 | 12.24 | 10.54 | 6.087169 | |
R&D Expenses | 0.126492 | 0.833206 | 1.574306 | 2.235341 | 2.435569 | 2.968205 | |
Selling General & Admin Expenses | 0.0116 | 0.0209 | 0.600192 | 9.636333 | 8.10328 | 3.118962 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (1.643049) | (4.338542) | - | (0.008401) | |
Interest Income | - | - | - | 0.048 | 0.125644 | 0.214102 | |
Income Tax Expense | (0.138132) | (0.854144) | (2.298999) | (16.53) | - | - | |
Net Income | |||||||
Net Income | (0.138131) | (0.854147) | (13.07) | (16.53) | (10.41) | (5.875962) | |
Supplemental | |||||||
EBIT | (0.276262) | (1.708294) | (3.942048) | (12.19) | - | - | |
EBITDA | (0.138131) | (0.854147) | (11.43) | 0.048 | (10.41) | (5.870337) | |