| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 54,635.5 | 6,584.7 | 11,896.2 | 17,340.7 | 19,396 | 18,271.4 | |
COGS | 13,697.2 | 1,806.6 | 3,158 | 6,227.2 | 6,538.2 | 6,206.4 | |
Gross Profit | 40,938.3 | 4,778 | 8,738.2 | 11,113.5 | 12,857.8 | 12,065.1 | |
Operating Expenses & Income | |||||||
Operating Income | 5,747.2 | 10.85 | 1,849.1 | 2,382.8 | 3,366.3 | 2,903.6 | |
Total Operating Expenses | 48,888.3 | 6,573.8 | 10,047.2 | 14,957.8 | 16,029.6 | 15,367.9 | |
R&D Expenses | 9,745.3 | 1,414.1 | 1,820.6 | 2,000.9 | 2,039.1 | 2,042.6 | |
Selling General & Admin Expenses | 26,153.2 | 3,502.4 | 5,184 | 6,826.9 | 7,547.2 | 7,214.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (128.2) | (116.8) | (143.4) | (187.2) | (256.9) | (209.3) | |
Interest Income | 282.5 | 55.19 | 172.6 | 187.1 | 156.8 | 150.2 | |
Income Tax Expense | 1,169.7 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 5,243.5 | (146) | 1,554.1 | 1,974.4 | 2,371.2 | 2,293.5 | |
Supplemental | |||||||
EBIT | 4,971 | (0.243) | 1,997.1 | 2,585 | 3,277.9 | - | |
EBITDA | 6,533.7 | 839.9 | 2,907.9 | 3,667.6 | 4,577.1 | - | |
