
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,443.8 | 2,591.5 | 6,342.6 | 8,169.7 | 414,030.8 | 474,319.5 | |
COGS | 1,395.7 | 2,391.6 | 5,344.7 | 7,288.7 | 373,044.8 | 413,199.6 | |
Gross Profit | 48.15 | 199.9 | 997.9 | 881 | 40,986.1 | 61,119.9 | |
Operating Expenses & Income | |||||||
Operating Income | 27.03 | 44.36 | 603.5 | 258.6 | 38,207.5 | 53,601.2 | |
Total Operating Expenses | 1,416.8 | 2,547.2 | 5,739.1 | 7,911.1 | 375,823.3 | 420,718.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11.17 | 107.4 | 247.4 | 289 | 1,701.4 | 7,292.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.6) | (74.7) | (412.8) | (1,635.8) | (16,266.5) | (40,123.3) | |
Interest Income | 6.456699 | 66.72 | 278.3 | 1,197.9 | 3,974.5 | 9,145 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 32.71 | (5.654218) | 374.6 | 531.7 | 37,334.8 | 62,254.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |