

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.369 | 0.748 | 2.564 | 3.951 | - | - | |
COGS | 8.822 | 15.99 | 18.03 | 1.435 | 3.199 | 0.384 | |
Gross Profit | (7.453) | (15.24) | (15.47) | (1.435) | (3.199) | (0.384) | |
Operating Expenses & Income | |||||||
Operating Income | (41.71) | 29.37 | (35.93) | (36.09) | (40.85) | (41.46) | |
Total Operating Expenses | 34.26 | 14.13 | 20.46 | 34.65 | 37.66 | 34.12 | |
R&D Expenses | 7.635 | - | 0.823 | - | - | - | |
Selling General & Admin Expenses | 6.488 | 8.09 | 6.949 | 8.159 | 11.07 | 11.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.133) | (3.807) | (5.132) | (3.802) | (1.965) | (1.538) | |
Interest Income | 3.024 | 0.213 | 0.272 | 0.51 | 0.053 | 1.061 | |
Income Tax Expense | 3.133 | 61.66 | 0.037 | 0.023 | 0.037 | 0.034 | |
Net Income | |||||||
Net Income | (47.87) | (93.94) | (73.15) | (39.12) | (46.41) | (44.7) | |
Supplemental | |||||||
EBIT | (41.6) | (28.48) | (35.05) | (35.3) | (44.41) | (45.02) | |
EBITDA | (40.81) | (27.23) | (33.59) | (33.86) | (41.21) | (41.91) | |