

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0134 | 0.0212 | 0.0285 | 0.0165 | 0.0186 | 0.0167 | |
Gross Profit | (0.0134) | (0.0212) | (0.0285) | (0.0165) | (0.0186) | (0.0167) | |
Operating Expenses & Income | |||||||
Operating Income | (1.551436) | (2.445187) | (1.334571) | (0.491854) | (2.407938) | (0.574142) | |
Total Operating Expenses | 1.607145 | 2.526244 | 1.334571 | 0.491854 | 2.389324 | 0.557485 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.607145 | 2.526244 | 0.212085 | 0.300353 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0199 | 0.0266 | 0.0537 | - | - | - | |
Income Tax Expense | 1.936178 | 7.645056 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (3.556705) | (10.19) | (1.909974) | (2.880573) | (1.768354) | 0.967178 | |
Supplemental | |||||||
EBIT | (1.564818) | (2.46641) | (1.554885) | (0.51638) | (2.407937) | (0.574139) | |
EBITDA | (1.551436) | (2.445187) | (1.334571) | (0.491854) | (2.389325) | (0.557484) | |