

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,292.7 | 3,788.9 | 3,610.2 | 2,531.7 | 17,682 | 19,453 | |
COGS | 1,071.2 | 1,183.7 | 1,339.5 | 1,059.7 | 7,599 | 8,107 | |
Gross Profit | 2,221.5 | 2,605.2 | 2,270.7 | 1,472 | 10,083 | 11,346 | |
Operating Expenses & Income | |||||||
Operating Income | 1,643.5 | 1,918.3 | 1,510.7 | 884.6 | 6,023 | 7,288 | |
Total Operating Expenses | 1,649.2 | 1,822 | 2,099.5 | 1,647.1 | 11,659 | 12,165 | |
R&D Expenses | 278.9 | 315.9 | 383.9 | 317.1 | 2,083 | 2,084 | |
Selling General & Admin Expenses | 299 | 322.4 | 376.1 | 290.4 | 1,860 | 1,857 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (33.03) | (40.48) | (72.74) | (82.23) | (543) | (564) | |
Interest Income | 33.03 | 40.48 | 72.74 | 82.23 | 543 | 282 | |
Income Tax Expense | 206.4 | 242.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,394.5 | 1,655.1 | 1,341.5 | 776.8 | 5,001 | 6,052 | |
Supplemental | |||||||
EBIT | 1,600.8 | 1,909.8 | - | - | - | - | |
EBITDA | 1,805.2 | 2,123.5 | - | - | - | - | |