
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.015 | 0.0145 | 0.0128 | 0.0117 | 186.2 | 144.4 | |
COGS | 0.0136 | 0.0139 | 0.0124 | 0.0114 | 184.7 | 148.7 | |
Gross Profit | 0.001439 | 0.000547 | 0.000311 | 0.00027 | 1.551711 | (4.283128) | |
Operating Expenses & Income | |||||||
Operating Income | 0.001154 | 0.000095 | 0.000082 | 0.000008 | (2.663223) | (7.622167) | |
Total Operating Expenses | 0.000274 | 0.000451 | 0.00023 | 0.000262 | 4.214935 | 3.339038 | |
R&D Expenses | 0.000002 | 0.000002 | 0.000002 | 0.000002 | 0.0258 | 0.0175 | |
Selling General & Admin Expenses | 0.000024 | 0.000024 | 0.000217 | 0.000019 | 0.309244 | 0.240977 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000003) | (0.000003) | (0.000003) | (0.000003) | (0.0633) | (197.7) | |
Interest Income | 0.000096 | 0.000125 | 0.000149 | 0.000173 | 3.359576 | 2.674773 | |
Income Tax Expense | 0.000297 | 0.000001 | 0.000013 | (0.00002) | 2.611475 | 2.221311 | |
Net Income | |||||||
Net Income | 0.000949 | 0.000219 | 0.000215 | 0.000183 | (1.426986) | (6.579902) | |
Supplemental | |||||||
EBIT | 0.001232 | 0.000213 | 0.000214 | 0.000166 | (2.663224) | (6.843919) | |
EBITDA | 0.001252 | 0.000218 | 0.000219 | 0.00017 | 1.596038 | (4.670639) | |