
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.128 | 0.595 | 0.263 | 0.003 | 0.555 |
COGS | 0.612 | 0.513 | 0.159 | 0.043 | - |
Gross Profit | 0.516 | 0.082 | 0.104 | (0.04) | 0.555 |
Operating Expenses & Income | |||||
Operating Income | (27.37) | (21.95) | (11.98) | 0.382 | (3.279) |
Total Operating Expenses | 28.5 | 22.54 | 12.24 | (0.379) | 3.834 |
R&D Expenses | 20.7 | 15.99 | 9.987 | 1.352 | 1.846 |
Selling General & Admin Expenses | 4.703 | 4.463 | 2.68 | 2.023 | 1.916 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.026) | (0.021) | (0.018) | (0.014) | (0.009) |
Interest Income | 0.009 | 0.009 | 0.002 | 0.001 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (29.16) | (31.68) | (18.97) | 0.119 | (3.728) |
Supplemental | |||||
EBIT | - | (31.66) | (18.95) | 0.136 | (3.689) |
EBITDA | - | (30.31) | (18.55) | 0.278 | (3.621) |