
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,895.4 | 2,637.9 | 2,282.2 | 2,080.9 | 1,934.8 | 2,038 | |
COGS | 3,723.4 | 590.8 | 586.4 | 498.2 | 451.9 | 462.2 | |
Gross Profit | 13,172 | 2,047.1 | 1,695.7 | 1,582.7 | 1,482.8 | 1,575.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,470.1 | 85.34 | 33.76 | 192 | 72.73 | 171.6 | |
Total Operating Expenses | 11,701.9 | 1,961.8 | 1,662 | 1,390.8 | 1,410.1 | 1,404.2 | |
R&D Expenses | 2,147.1 | 400.3 | 360.4 | 303.8 | 265.1 | 255.4 | |
Selling General & Admin Expenses | 2,262.4 | 344.9 | 380 | 315.4 | 278.7 | 286.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44.25) | (8.41) | (8.261) | (6.749) | (15.78) | - | |
Interest Income | 226.3 | 37.74 | 78.2 | 100.7 | 85.08 | - | |
Income Tax Expense | 147.4 | 18.09 | 12.87 | 14.39 | 11.54 | 12.77 | |
Net Income | |||||||
Net Income | 856.6 | 44.37 | 0.75 | 133.4 | 99.95 | 110.3 | |
Supplemental | |||||||
EBIT | 1,411.5 | 116.1 | 37.76 | 196.6 | 72.73 | 103.7 | |
EBITDA | 2,291.1 | 259.9 | 156.6 | 300.3 | 156 | 173.6 | |