

| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 50,185.3 | 51,130.4 | 53,867.2 | 55,082.2 | 60,284.7 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 2,669.1 | (218.4) | 2,968.7 | 2,117.4 | (2,352.3) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (2,430.9) | (2,925.4) | (2,671.2) | (1,974.5) | (2,663.9) |
Interest Income | 33.29 | 97.5 | 717.2 | 135.4 | 77.35 |
Income Tax Expense | (481.8) | 476.4 | (261.1) | (239.8) | 790.2 |
Net Income | |||||
Net Income | (210.3) | (2,570) | 753.7 | 38.63 | (4,148.6) |
Supplemental | |||||
EBIT | 2,669.1 | (218.4) | 2,968.7 | 2,117.4 | (2,352.3) |
EBITDA | 4,959.2 | 2,689.6 | 7,731.2 | 8,889.9 | 3,915 |