
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.141873 | - | - | - | - | - | |
Gross Profit | (0.141873) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.141873) | (0.120348) | (0.116708) | (0.119952) | (0.132163) | (0.138481) | |
Total Operating Expenses | 0.141873 | 0.120348 | 0.116708 | 0.126984 | 0.132163 | 0.138481 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.141873 | 0.120348 | 0.116708 | 0.126984 | 0.132163 | 0.138481 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.053) | (0.0643) | (0.075) | (0.0849) | (0.094) | (0.0985) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.053 | (0.0643) | (0.000117) | - | - | - | |
Net Income | |||||||
Net Income | (0.247821) | (0.120348) | (0.19174) | (0.204867) | (0.226189) | (0.237024) | |
Supplemental | |||||||
EBIT | (0.141873) | (0.120348) | (0.19174) | (0.119954) | (0.132163) | - | |
EBITDA | (0.141873) | (0.0561) | (0.075) | 0.00703 | (0.132163) | (0.138481) | |