

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 68,014.5 | 24,939 | 10,473.5 | 10,863.5 | 3,489.4 | 3,873.4 | |
COGS | 21,863.1 | 20,672.2 | 10,175.1 | 9,717.2 | 3,400.4 | - | |
Gross Profit | 46,151.5 | 4,266.8 | 298.4 | 1,146.3 | 89.01 | 2,061.3 | |
Operating Expenses & Income | |||||||
Operating Income | 41,691.6 | 1,588.2 | (2,471.3) | (788.7) | 89.01 | 256.7 | |
Total Operating Expenses | 4,993.5 | 3,082.3 | 2,769.8 | 1,935 | 474.8 | 2,762.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,982.3 | 2,362.8 | 2,439 | 1,640.4 | 388.2 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.41) | (19.79) | (59.14) | (42.95) | (5.108242) | (34.07) | |
Interest Income | 256 | 108.8 | 80.54 | 55.19 | 28.52 | 3.101 | |
Income Tax Expense | 9,186.2 | 343.9 | (68.98) | (42.9) | 26.54 | 45.98 | |
Net Income | |||||||
Net Income | 32,265.3 | 1,234 | (4,076.7) | (78.92) | 132.2 | 187.9 | |
Supplemental | |||||||
EBIT | 41,728 | 1,623.9 | (4,118.8) | (92.46) | 149.8 | 253.1 | |
EBITDA | 43,011.1 | 3,182.1 | (2,527.2) | 1,149.7 | 455.7 | 562.1 | |