
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,056.1 | 2,409.4 | 2,751.8 | 2,278.5 | 4,277.4 | 4,625.7 | |
COGS | 2,040.6 | 1,296.9 | 1,528.6 | 907.5 | 2,630.4 | 2,583.1 | |
Gross Profit | 1,015.5 | 1,112.4 | 1,223.1 | 1,371 | 1,647 | 2,042.8 | |
Operating Expenses & Income | |||||||
Operating Income | 228.1 | 213 | 203.8 | 234.3 | 419.4 | 780.8 | |
Total Operating Expenses | 2,828 | 2,196.4 | 2,548 | 2,044.2 | 3,858.1 | 3,844.9 | |
R&D Expenses | 0.204497 | 0.222071 | - | - | - | - | |
Selling General & Admin Expenses | 6.658154 | 6.433045 | 8.222294 | 6.47714 | 7.950671 | 7.629764 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.320521) | (14.29) | (56.39) | (105.1) | (97.61) | (77.66) | |
Interest Income | 28.04 | 38.98 | 50.74 | 58.85 | 71.6 | 78.71 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 165.2 | 178.1 | 351.9 | 195.8 | 404.1 | 732 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |