
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.361206 | 0.0195 | 0.731679 | 0.444529 | 0.002248 | 2,248 | |
COGS | 0.413218 | 0.0792 | 0.10223 | 0.401461 | 0.015 | 0.006732 | |
Gross Profit | (0.052) | (0.0597) | 0.629449 | 0.0431 | (0.0127) | (0.001087) | |
Operating Expenses & Income | |||||||
Operating Income | (0.259249) | (0.5516) | (0.35396) | (0.884681) | (0.454992) | (0.417848) | |
Total Operating Expenses | 0.207243 | 0.491923 | 0.983407 | 0.526288 | 0.442266 | 0.416761 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.113923 | 0.604302 | 0.196844 | 218,559 | 85,915.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003788) | (0.0877) | (0.025) | (0.0537) | (0.0656) | (0.0687) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000003) | 0.000004 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.263043) | (0.592077) | (0.40217) | (0.947236) | (0.600046) | (13,774.5) | |
Supplemental | |||||||
EBIT | (0.259255) | (0.504419) | (0.35396) | (0.893554) | (0.454992) | (0.490529) | |
EBITDA | (0.203612) | (0.472125) | (0.333) | (0.865429) | (0.440018) | (0.482041) | |