
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 3.810372 | 2.759056 | 2.252611 | |
COGS | - | - | - | 2.809646 | 2.742501 | 2.693373 | |
Gross Profit | - | - | - | 1.000726 | 0.0166 | (0.440762) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0511) | - | (0.001802) | (0.185822) | (0.790917) | (1.092468) | |
Total Operating Expenses | 0.0511 | - | 0.001802 | 1.186548 | 0.807472 | 0.651706 | |
R&D Expenses | - | - | - | 0.085 | 0.085 | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005674) | - | (0.0202) | (0.148281) | (0.135005) | (0.151874) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0567) | - | (0.001802) | (0.2768) | (0.430036) | (0.579692) | |
Supplemental | |||||||
EBIT | (0.287628) | - | - | (0.180882) | (0.790917) | (1.092468) | |
EBITDA | (0.0511) | - | (0.001802) | 0.135767 | (0.488842) | (0.720599) | |