

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.0152 | 0.172291 | 0.0249 | 0.455774 | 0.225405 | |
COGS | - | - | - | - | - | |
Gross Profit | 0.0152 | 0.172291 | 0.0249 | 0.455774 | 0.225405 | |
Operating Expenses & Income | ||||||
Operating Income | (23.7) | (36.83) | (52.74) | (72.74) | (39.65) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 6.489626 | 12.03 | 21.28 | 21.41 | 13.03 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 0.0467 | 0.161631 | 0.0689 | 0.952181 | 0.655412 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (21.82) | (31.45) | (55.91) | (70.68) | (38.26) | |
Supplemental | ||||||
EBIT | (21.09) | (31.64) | (49.28) | (63.08) | (39.65) | |
EBITDA | (22.29) | (35.73) | (51.26) | (66.62) | (36.34) | |