
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.208017) | (6.881938) | (9.45522) | (12.43) | (20.11) | (54.43) | |
Total Operating Expenses | 3.208017 | 6.881938 | 9.45522 | 12.43 | 20.11 | 54.43 | |
R&D Expenses | 1.842803 | 2.278424 | 3.559635 | 6.392097 | 3.073964 | 2.747717 | |
Selling General & Admin Expenses | 1.365214 | 4.603514 | 5.895585 | 6.041695 | 17.03 | 51.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.831277) | (1.591244) | (0.0165) | (0.0137) | (0.0283) | (0.0199) | |
Interest Income | - | - | 0.152631 | 0.249908 | 0.0414 | 0.028 | |
Income Tax Expense | 0.831277 | (0.228485) | (0.0153) | (12.2) | (6.187113) | (10.41) | |
Net Income | |||||||
Net Income | (2.206643) | (8.473182) | (9.319094) | (12.2) | (35.92) | (80.72) | |
Supplemental | |||||||
EBIT | (1.611924) | (6.881938) | (9.302589) | (12.21) | - | - | |
EBITDA | (1.375367) | (6.653453) | (9.149958) | (12.43) | (42.08) | (76.41) | |