
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14.8 | 19.9 | 20.44 | - | - | - | |
COGS | 14.42 | 16.52 | 17.13 | - | - | - | |
Gross Profit | 0.37854 | 3.373571 | 3.314119 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.62183) | (1.58235) | (0.445364) | (1.203044) | (0.1143) | (0.12) | |
Total Operating Expenses | 4.000369 | 4.955918 | 3.759483 | 1.203044 | 0.1143 | 0.12 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.854488) | (5.127657) | (0.13348) | (0.409443) | (0.282571) | (0.394013) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000003) | 0.000005 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (7.399617) | (8.865288) | (2.640649) | 6.26417 | (0.396871) | (0.514013) | |
Supplemental | |||||||
EBIT | (3.54513) | (3.737628) | 1.586665 | - | - | - | |
EBITDA | (3.227647) | (3.222083) | 1.827767 | 7.657547 | (0.1143) | (0.12) | |