

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.925339 | 1.489603 | 4.17818 | 3.77432 | 3.34 | 2.85858 | |
COGS | 0.458117 | 0.0128 | 0.93422 | 6.94858 | 4.36964 | 4.02025 | |
Gross Profit | 0.467222 | 1.502417 | 3.24396 | (3.17426) | (1.02964) | (1.16167) | |
Operating Expenses & Income | |||||||
Operating Income | (2.41043) | (4.743467) | (0.13012) | (6.33473) | (3.48596) | (3.62049) | |
Total Operating Expenses | 3.335769 | 6.23307 | 3.972919 | 9.709618 | 6.542572 | 5.908654 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.649691 | 5.465626 | 2.02536 | 1.78108 | 1.24439 | 1.02726 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0977) | (0.360887) | (0.421755) | (0.45721) | (0.57402) | |
Interest Income | 0.00002 | 0.00071 | 0.0323 | 0.0257 | 0.0355 | 0.05 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (12.46) | (12.7) | (0.16159) | (6.35925) | (3.06585) | (3.67143) | |
Supplemental | |||||||
EBIT | (2.569158) | (4.849603) | (0.130124) | (6.334731) | (3.659787) | - | |
EBITDA | (12.1) | (12) | 1.213653 | (4.957542) | (1.636153) | (2.02621) | |